Worcester Road, Cambridge Park

Residential

Yield

4.9% gross

Purchase price

1,200,000

Strategy

TO SECURE AN ESTABLISHED DUAL-INCOME ASSET WITH CAPEX-FUNDED UPSIDE.

Location

12 & 12A WORCESTER ROAD, CAMBRIDGE PARK NSW

The strategy was to acquire a property with a dual-income structure already in place, rather than one to be built. On 664m², the site carries both a front house and a separate granny flat, meaning the asset was income-producing across two tenancies from settlement - no construction timeline, no approval risk, and no gap between purchase and full rental return.

Timing worked in our client's favour. The property was purchased post-Budget, at a point where comparable stock had been transacting at around $1.28m pre-Budget. We secured it at $1.2m - 6.3% below that market level - with both income streams already tenanted and verified.

As it stands, the property returns $630 per week from the house and $500 per week from the granny flat, totalling $58,760 per annum and delivering a 4.9% gross yield on the purchase price. That places the asset in a sustainable dual-income position immediately rather than on projection.

The add-value component is defined and costed. Approximately $40,000 in waterproofing works to the front house will lift both the achievable rent and the property's value on completion. This is capex-funded upside with a known scope of works - not speculative growth reliant on market movement.

Cambridge Park continues to attract investor attention for its rental demand and development profile. In this case, buying a property that was already performing, at a price below the prevailing market level, meant our client took on a defined improvement project rather than an unproven one.

Worcester Road, Cambridge Park

No items found.
No items found.
No items found.
No items found.
No items found.

Related Acquisitions

Cambridge Park

Waratah West

Werribee